Estimated gross profit from better customer experience & conversion rate improvement:

	1 Store Monthly	1 Store Annually	Stores Annually
Estimated additional revenue from % conversion rate increase:	$	$	$
Estimated COGS related to additional revenue:	$	$	$
Estimated additional Gross Profit:	$	$	$

Estimated traffic management system costs:

	One Time	Monthly Subscription per counting device	Stores Monthly Subscription	Stores, year 1 total	Stores, 5 yr. total
Counting sensors & Installation per device:	$1,100			$	$
Data Analytics platform:		$35	$	$	$
Estimated traffic management costs:			$	$	$

Estimated return on investment:

	Increase in Gross Profit	Expense	$ Return	ROI
1-year	$	$	$	%
5-years	$	$	$	%
Annual after 1st 5 years	$	$	$	%

Total estimated economic benefits from partnering with our solution: 1 year, stores:

Total estimated economic benefits from partnering with our solution: 5 year, stores: